Ambac Financial Group, Inc. Announces Fourth Quarter 2012 Results
NEW YORKAmbac Financial Group, Inc.$143.6 million$0.47$963.2
million$3.18
Fourth Quarter 2012 Summary
Relative to the fourth quarter of 2011,
-
Net premiums earned declined $9.3 million to $103.5 million
-
Net investment income increased $0.9 million to $92.9 million
-
Other than temporary impairment losses decreased $33.4 million to $0.2
million
-
Net change in the fair value of credit derivatives decreased $50.2
million to a loss of $22.0 million
-
Derivative product losses decreased $8.6 million to $11.9 million
-
Income on VIEs increased $266.5 million to $0.9 million
-
Loss and loss expenses decreased $840.4 million to a net benefit of
$36.7 million
-
Operating and interest expense decreased $9.6 million to $58.9 million
As of December 31, 2012, unrestricted cash, short-term securities and
bonds at Ambac, the holding company, totaled $30.4 million, a decline of
$1.1 million from September 30, 2012.
Financial Results
Net Premiums Earned
Net premiums earned for the fourth quarter of 2012 were $103.5 million,
down 8% from $112.8 million earned in the fourth quarter of 2011. Net
premiums earned include accelerated premiums, resulting from calls and
other policy accelerations recognized during the quarter. Accelerated
premiums were $41.6 million in the fourth quarter of 2012, up 38% from
$30.2 million in the fourth quarter of 2011. The increase in accelerated
premiums was primarily driven by a high volume of bond calls due to the
low level of interest rates, particularly with respect to certain
transportation credits, in addition to accelerations resulting from the
early termination of certain structured finance policies. Normal net
premiums earned, which exclude accelerated premiums, were $61.9 million
in the fourth quarter of 2012, down 25% from $82.7 million in the fourth
quarter of 2011. The decline in normal net premiums earned was primarily
due to the continued run-off of the insured portfolio and write-downs of
premium receivables on an impaired transaction.
Net Investment Income
For the consolidated investment portfolio, net investment income for the
fourth quarter of 2012 was $92.9 million, an increase of 1% from $92.0
million earned in the fourth quarter of 2011.
Financial Guarantee net investment income increased 6% to $89.7 million
from $84.9 million which was largely attributable to the greater
percentage of holdings in higher yielding residential mortgage backed
securities (“RMBS”) insured by Ambac Assurance Corporation (“Ambac
Assurance”). The amortized cost of the Financial Guarantee long term
investment portfolio declined by approximately $191.5 million since
December 31, 2011, as the collection of installment premiums, and coupon
receipts on invested assets were offset by claims payments, including
the resumption of partial claim payments on Segregated Account policies,
commutation payments, and the repurchase of surplus notes in the second
quarter of 2012.
Financial Services investment income for the three months ended December
31, 2012 was $3.2 million compared to $7.0 million for the fourth
quarter of 2011. The decline in Financial Services investment income was
driven primarily by sales of securities to fund the partial repayment of
intercompany loans and investment agreements.
Net Other-Than-Temporary Impairments
Net other-than-temporary impairments of invested assets recognized in
earnings declined to $0.2 million for the three months ended December
31, 2012, from $33.7 million for the three months ended December 31,
2011. Impairment charges in both periods were related to investments in
RMBS, including those guaranteed by Ambac Assurance.
Net Change in Fair Value of Credit Derivatives
The net change in fair value of credit derivatives was a loss of $22.0
million for the three months ended December 31, 2012, compared to a gain
of $28.1 million for the three months ended December 31, 2011. The 2012
fourth quarter loss resulted from a negative change in the Ambac
Assurance credit valuation adjustment (“CVA”), reflecting the higher
value of Ambac obligations observed in the market. The adverse impact of
the Ambac CVA in the fourth quarter of 2012 was partially offset by
Credit Default Swap (“CDS”) fees received, increases in certain
reference obligation prices, and gains associated with the runoff of the
portfolio. The gain for fourth quarter of 2011 was primarily driven by
CDS fees received, the impact of increases in certain reference
obligation prices, and gains associated with the runoff of the portfolio.
Derivative Products
For the fourth quarter of 2012, the derivative products business
produced a net loss of $11.9 million compared to a net loss of $20.5
million for the fourth quarter of 2011. The derivative products
portfolio has been positioned to record gains in a rising interest rate
environment in order to provide a hedge against the impact of rising
rates on certain exposures within the financial guarantee insurance
portfolio. The net loss for the fourth quarter of 2012 was primarily
driven by mark-to-market losses resulting from the negative change in
the Ambac CVA, partially offset by gains attributable to rising interest
rates during the period. Derivative product losses incurred during the
fourth quarter of 2011 were primarily the result of mark-to-market
movements in the portfolio caused by declining interest rates during the
period.
Income (Loss) on Variable Interest Entities
Income on variable interest entities for the three months ended December
31, 2012 was $0.9 million compared to a loss of $265.6 million for the
three month period ending December 31, 2011. The 2012 fourth quarter
gain was the result of positive changes in the fair value of net assets
of consolidated VIEs during the period, while the 2011 fourth quarter
loss was primarily attributable to the net impact of deconsolidating a
credit impaired transaction in December 2011.
Financial Guarantee Loss Reserves
Loss and loss expenses for the fourth quarter of 2012 were a net benefit
of $36.7 million compared to a net loss of $803.6 million for the fourth
quarter of 2011. The net benefit for the three months ended December 31,
2012 was driven by lower estimated losses for first lien RMBS and
certain student loan transactions, partially offset by an increase in
loss estimates for second lien RMBS, and certain Ambac U.K. credits.
Loss and loss expenses paid, including commutations, net of recoveries
and reinsurance from all policies, amounted to $346.5 million during the
fourth quarter of 2012. The amount of actual claims paid during the
period was impacted by the claims payment moratorium imposed on March
24, 2010 as part of the Segregated Account rehabilitation proceedings.
On September 20, 2012, in accordance with certain rules published by the
rehabilitator of the Segregated Account (the “Policy Claim Rules”), the
Segregated Account commenced paying 25% of each permitted policy claim
that arose since the commencement of the claims payment moratorium.
Claims permitted in accordance with the Policy Claim Rules in the fourth
quarter of 2012 were $1.5 billion, including $1.1 billion of claims
related to the moratorium period. At December 31, 2012, a total of $3.4
billion of presented claims remain unpaid because of the Segregated
Account rehabilitation proceedings and related court orders.
Loss reserves (gross of reinsurance, net of subrogation recoveries, and
excluding loss adjustment expenses) as of December 31, 2012 were $6.0
billion, down 6% from $6.4 billion at September 30, 2012, while loss
reserves specifically relating to RMBS insurance exposures, including
unpaid claims, declined 9% to $3.6 billion at December 31, 2012 from
$3.9 billion at September 30, 2012. RMBS reserves as of December 31,
2012, are net of $2.5 billion of estimated representation and warranty
breach remediation recoveries, down 6% from $2.7 billion reported as of
September 30, 2012. Ambac Assurance is pursuing remedies and enforcing
its rights, through lawsuits and other methods, to seek redress for
breaches of representations and warranties and fraud related to various
RMBS transactions.
Expenses
Underwriting and operating expenses for the three months ended
December 31, 2012 were flat at $35.6 million, as compared to $35.4
million for the three months ended December 31, 2011. Underwriting and
operating expenses for the three months ended December 31, 2012 were
driven by lower consulting costs, legal fees, and compensation costs,
offset by an increase in the amortization of deferred acquisition costs.
Interest expense was $23.4 million during the fourth quarter of 2012
versus $33.1 million in the fourth quarter of 2011. The decrease in
interest expense during the fourth quarter of 2012 was primarily
attributable to the lower par amount of surplus notes outstanding
following the exercise of certain call options on surplus notes in June
2012, and lower investment agreement liabilities outstanding during the
period.
Reorganization Items, Net
For purposes of presenting an entity’s financial evolution during a
Chapter 11 reorganization, the financial statements for periods
including and after filing the Chapter 11 petition distinguish
transactions and events that are directly associated with the
reorganization from the ongoing operations of the business.
Reorganization items during the three months ended December 31, 2012
were $2.7 million as compared to $10.1 million for the three months
ending December 31, 2011. The decrease was due to lower professional
fees incurred following the confirmation of the bankruptcy plan of
reorganization in March 2012.
Balance Sheet and Liquidity
Total assets increased during the fourth quarter of 2012 to $27.0
billion from $26.9 billion at September 30, 2012. The increase in total
assets was due to an increase in VIE assets to $17.8 billion from $17.4
billion, partially offset by declines in the consolidated non-VIE
investment portfolio to $6.3 billion from $6.4 billion and premium
receivables to $1.6 billion from $1.8 billion.
During the fourth quarter of 2012, the fair value of the financial
guarantee non-VIE investment portfolio increased by $77 million to $5.9
billion, as of December 31, 2012. The portfolio consists primarily of
high quality municipal and corporate bonds, asset backed securities,
U.S. Treasuries, Agency RMBS, as well as non-agency RMBS, including
Ambac Assurance guaranteed RMBS. The increase in fair value between
periods reflects higher valuations, particularly with respect to Ambac
Assurance guaranteed RMBS, partially offset by the use of assets to fund
the partial payment of Segregated Account permitted policy claims. The
fair value of the financial services investment portfolio declined $186
million to $383 million during the fourth quarter.
Liabilities subject to compromise totaled approximately $1.7 billion at
December 31, 2012. The amount of liabilities subject to compromise
represents Ambac’s estimate of known or potential pre-petition claims to
be addressed in connection with the Chapter 11 reorganization. As of
December 31, 2012, liabilities subject to compromise consist of the
following (in thousands):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Debt obligations and accrued interest payable
|
|
|
|
|
$1,690,312
|
|
|
|
|
Other
|
|
|
|
|
14,592
|
|
|
|
|
Consolidated liabilities subject to compromise
|
|
|
|
|
$1,704.904
|
|
|
|
|
|
|
|
|
|
|
Overview of Ambac Assurance Statutory Results
During the fourth quarter of 2012, Ambac Assurance generated statutory
net income of $45.6 million. Fourth quarter 2012 results were primarily
attributable to premiums earned of $125.4 million, and net investment
income of $108.1 million, partially offset by impairment on securities
held of $46.3 million, net loss and loss expenses of $90.0 million, and
$29.5 million of impairment losses relating to the guarantee of
subsidiary liabilities. As of December 31, 2012, Ambac Assurance
reported policyholder surplus of $100.0 million, unchanged from
September 30, 2012. Pursuant to a prescribed accounting practice, the
results of the Segregated Account are not included in Ambac Assurance’s
financial statements if Ambac Assurance’s surplus is (or would be) less
than $100.0 million. As of December 31, 2012, Ambac Assurance’s General
Account did not assume $163.7 million of the Segregated Account
insurance liabilities under the Segregated Account reinsurance
agreement, down from $296.0 million as of September 30, 2012. The
Segregated Account reported statutory policyholder surplus of ($61.8)
million as of December 31, 2012, up from ($193.7) million as of
September 30, 2012.
Ambac Assurance’s claims-paying resources amounted to approximately $5.5
billion as of December 31, 2012, down approximately $0.1 billion from
$5.6 billion at September 30, 2012. This excludes Ambac Assurance UK
Limited’s claims-paying resources of approximately $1.0 billion. The
decrease in claims paying resources was primarily attributable to loss
payments, including 25% partial payments on Segregated Account policy
claims.
About Ambac
Ambac filed for a voluntary petition for relief under Chapter 11 of the
United States Bankruptcy Code (“Bankruptcy Code”) in the United States
Bankruptcy Court for the Southern District of New York (“Bankruptcy
Court”) on November 8, 2010. The Bankruptcy Court entered an order
confirming Ambac’s plan of reorganization on March 14, 2012. However,
Ambac is not currently able to estimate when it will be able to
consummate such plan. Until the plan of reorganization is consummated
and Ambac emerges from bankruptcy, Ambac will continue to operate in the
ordinary course of business as “debtor-in-possession” in accordance with
the applicable provisions of the Bankruptcy Code and the orders of the
Bankruptcy Court. Currently, Ambac’s common stock trades in the
over-the-counter market under ticker symbol ABKFQ. Upon consummation of
the plan of reorganization, Ambac’s existing common stock will be
cancelled and extinguished and the holders thereof will not be entitled
to receive, and will not retain, any property or interest on account of
such common stock.
Holders of Ambac’s common stock, debt securities or other claims subject
to the Chapter 11 proceeding are restricted as to the amount of such
securities or other claims that they may hold. On September 27, 2012,
the Bankruptcy Court entered an order (the “NOL Order”), amending and
restating an order entered on November 30, 2010, establishing procedures
for certain transfers or acquisitions of equity interests in and claims
(including debt securities) against Ambac to maximize the possibility
that the "ownership change" (as defined under Section 382 of the
Internal Revenue Code of 1986, as amended (an “Ownership Change”)) that
will occur upon consummation of Ambac’s plan of reorganization will
qualify for the special exception to the limitations under
Section 382(a) for Ownership Changes occurring as a result of a
bankruptcy plan of reorganization (the “Section 382(l)(5) Plan
Exception”). Ambac's ability to use its net operating loss
carry-forwards (“NOLs”) could be substantially limited if there were an
Ownership Change that does not qualify for the Section 382(l)(5) Plan
Exception. The NOL Order generally restricts investors from acquiring
Ambac stock if after any such acquisition a holder would beneficially
own at least 13,500,000 shares of Ambac stock. The NOL Order also
generally restricts investors from transferring or acquiring claims
(including debt securities) if after any such transfer or acquisition a
holder would beneficially own claims that could result in such holder
receiving stock in reorganized Ambac pursuant to the terms of the plan
of reorganization with a value equal to or greater than 4.5% of the
value of the stock of reorganized Ambac. A holder would reach that
threshold with ownership of $56,929,773 of senior debt securities or any
combination of debt securities and other claims that could result in
such holder receiving stock in reorganized Ambac pursuant to the terms
of the plan of reorganization with a value equal to or greater than 4.5%
of the value of the stock of reorganized Ambac. Holders are encouraged
to review the NOL Order for more information.
Pursuant to the NOL Order, Ambac may obtain one or more orders from the
Bankruptcy Court to enforce these restrictions by requiring investors to
sell their stock or claims so that their holdings comply with the
limitations imposed by the NOL Order. The NOL Order also contains equity
forfeiture provisions that will limit stock distributions to be made
upon effectiveness of the plan of reorganization to any claimholder that
fails to adhere to the NOL Order and the restrictions prescribed
therein. The Bankruptcy Court will retain jurisdiction to enforce the
NOL Order after Ambac emerges from its Chapter 11 proceeding.
Furthermore, the Certificate of Incorporation of Ambac that will take
effect upon emergence contains similar provisions restricting stock
transfers to mitigate the possibility of a future Ownership Change.
Additional information regarding Ambac can be found on Ambac’s website
at www.ambac.com.
Forward-Looking Statements
This press release contains statements that may constitute
"forward-looking statements" within the meaning of the safe harbor
provisions of the Private Securities Litigation Reform Act of 1995. Any
or all of management’s forward-looking statements here or in other
publications may turn out to be incorrect and are based on Ambac
management’s current belief or opinions. Ambac’s actual results may
differ materially, and reported results should not be considered as an
indication of future performance. The potential risks and uncertainties
that could cause actual results to differ from the results predicted
include, among others, those risks and uncertainties included under the
captions “Risk Factors” and “Management’s Discussion and Analysis of
Financial Condition and Results of Operations” in our Annual Report on
Form 10-K for the year ended December 31, 2011, and our most recent
Quarterly Report on Form 10-Q for the quarter ended September 30, 2012,
which are available on the Ambac website at www.ambac.com
and at the SEC's website, www.sec.gov.
Additional information will also be set forth in our Annual Report on
Form 10-K for the year ended December 31, 2012. Accordingly, readers are
cautioned not to place undue reliance on forward-looking statements
which speak only as of the date they are made. Ambac does not undertake
to update forward-looking statements to reflect the impact of
circumstances or events that arise after the date the forward-looking
statements are made unless required by law.
|
|
|
Ambac Financial Group, Inc. and Subsidiaries Consolidated
Balance Sheets December 31, 2012 and December 31, 2011 (Dollars
in Thousands Except Share Data)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
December 31, 2012
|
|
|
|
December 31, 2011
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Assets
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Investments:
|
|
|
|
|
|
|
|
|
|
|
|
Fixed income securities, at fair value
|
|
|
|
|
|
|
|
|
|
|
|
(amortized cost of $4,751,824 2012 and $5,346,897 in 2011)
|
|
|
|
$5,402,395
|
|
|
|
|
$5,830,289
|
|
|
|
Fixed income securities pledged as collateral, at fair value
|
|
|
|
|
|
|
|
|
|
|
|
(amortized cost of $265,517 in 2012 and $261,958 in 2011)
|
|
|
|
|
265,779
|
|
|
|
|
263,530
|
|
|
|
Short-term investments, at fair value (amortized of $661,219 in
2012 and $783,015 in 2011)
|
|
|
661,658
|
|
|
|
|
783,071
|
|
|
|
Other (approximates fair value)
|
|
|
|
|
100
|
|
|
|
|
100
|
|
|
|
Total investments
|
|
|
|
|
6,329,932
|
|
|
|
|
6,876,990
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash
|
|
|
|
|
43,837
|
|
|
|
|
15,999
|
|
|
Restricted cash
|
|
|
|
|
-
|
|
|
|
|
2,500
|
|
|
Receivable for securities
|
|
|
|
|
761
|
|
|
|
|
38,164
|
|
|
Investment income due and accrued
|
|
|
|
|
39,742
|
|
|
|
|
45,328
|
|
|
Premium receivables
|
|
|
|
|
1,620,621
|
|
|
|
|
2,028,479
|
|
|
Reinsurance recoverable on paid and unpaid losses
|
|
|
|
|
159,086
|
|
|
|
|
159,902
|
|
|
Deferred ceded premium
|
|
|
|
|
177,893
|
|
|
|
|
221,303
|
|
|
Subrogation recoverable
|
|
|
|
|
497,346
|
|
|
|
|
659,810
|
|
|
Deferred acquisition costs
|
|
|
|
|
199,160
|
|
|
|
|
223,510
|
|
|
Loans
|
|
|
|
|
9,203
|
|
|
|
|
18,996
|
|
|
Derivative assets
|
|
|
|
|
48,005
|
|
|
|
|
175,207
|
|
|
Other assets
|
|
|
|
|
39,715
|
|
|
|
|
104,300
|
|
|
Variable interest entity assets:
|
|
|
|
|
|
|
|
|
|
|
Fixed income securities, at fair value
|
|
|
|
|
2,261,294
|
|
|
|
|
2,199,338
|
|
|
Restricted cash
|
|
|
|
|
2,290
|
|
|
|
|
2,140
|
|
|
Investment income due and accrued
|
|
|
|
|
4,101
|
|
|
|
|
4,032
|
|
|
Loans
|
|
|
|
|
15,568,711
|
|
|
|
|
14,329,515
|
|
|
Other assets
|
|
|
|
|
5,467
|
|
|
|
|
8,182
|
|
|
|
Total assets
|
|
|
|
|
$27,007,164
|
|
|
|
|
$27,113,695
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Liabilities and Stockholders' Deficit
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Liabilities:
|
|
|
|
|
|
|
|
|
|
|
|
Liabilities subject to compromise
|
|
|
|
|
$1,704,904
|
|
|
|
|
$1,707,421
|
|
|
|
Unearned premiums
|
|
|
|
|
2,778,401
|
|
|
|
|
3,457,157
|
|
|
|
Losses and loss expense reserve
|
|
|
|
|
6,619,486
|
|
|
|
|
7,044,070
|
|
|
|
Ceded premiums payable
|
|
|
|
|
94,527
|
|
|
|
|
115,555
|
|
|
|
Obligations under investment agreements
|
|
|
|
|
356,091
|
|
|
|
|
523,046
|
|
|
|
Obligations under investment repurchase agreements
|
|
|
|
|
5,926
|
|
|
|
|
23,500
|
|
|
|
Deferred taxes
|
|
|
|
|
1,586
|
|
|
|
|
-
|
|
|
|
Current taxes
|
|
|
|
|
96,778
|
|
|
|
|
95,709
|
|
|
|
Long-term debt
|
|
|
|
|
150,170
|
|
|
|
|
223,601
|
|
|
|
Accrued interest payable
|
|
|
|
|
228,835
|
|
|
|
|
170,169
|
|
|
|
Derivative liabilities
|
|
|
|
|
453,214
|
|
|
|
|
414,508
|
|
|
|
Other liabilities
|
|
|
|
|
102,488
|
|
|
|
|
107,441
|
|
|
|
Payable for securities purchased
|
|
|
|
|
25
|
|
|
|
|
1,665
|
|
|
|
Variable interest entity liabilities:
|
|
|
|
|
|
|
|
|
|
|
|
Accrued interest payable
|
|
|
|
|
3,618
|
|
|
|
|
3,490
|
|
|
|
Long-term debt
|
|
|
|
|
15,436,008
|
|
|
|
|
14,288,540
|
|
|
|
Derivative liabilities
|
|
|
|
|
2,221,781
|
|
|
|
|
2,087,052
|
|
|
|
Other liabilities
|
|
|
|
|
293
|
|
|
|
|
304
|
|
|
|
Total liabilities
|
|
|
|
|
30,254,131
|
|
|
|
|
30,263,228
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Stockholders' deficit:
|
|
|
|
|
|
|
|
|
|
|
|
Preferred stock
|
|
|
|
|
-
|
|
|
|
|
-
|
|
|
|
Common stock
|
|
|
|
|
3,080
|
|
|
|
|
3,080
|
|
|
|
Additional paid-in capital
|
|
|
|
|
2,172,027
|
|
|
|
|
2,172,027
|
|
|
|
Accumulated other comprehensive income
|
|
|
|
|
625,385
|
|
|
|
|
463,259
|
|
|
|
Accumulated deficit
|
|
|
|
|
(6,297,264
|
)
|
|
|
|
(6,039,922
|
)
|
|
|
Common stock held in treasury at cost
|
|
|
|
|
(410,755
|
)
|
|
|
|
(411,419
|
)
|
|
|
Total Ambac Financial Group, Inc. stockholders' deficit
|
|
|
|
|
(3,907,527
|
)
|
|
|
|
(3,812,975
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Non-controlling interest
|
|
|
|
|
660,560
|
|
|
|
|
663,442
|
|
|
|
Total stockholders' deficit
|
|
|
|
|
(3,246,967
|
)
|
|
|
|
(3,149,533
|
)
|
|
|
Total liabilities and stockholders' deficit
|
|
|
|
|
$27,007,164
|
|
|
|
|
$27,113,695
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Number of shares outstanding (net of treasury shares)
|
|
|
|
|
302,436,107
|
|
|
|
|
302,428,811
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Ambac Financial Group, Inc. and Subsidiaries Consolidated
Statements of Operations (Unaudited) For
the Three Months and Years Ended December 31, 2012 and 2011 (Dollars
in Thousands Except Share Data)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended
|
|
|
Years Ended
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
December 31,
|
|
|
December 31,
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2012
|
|
|
2011
|
|
|
2012
|
|
|
2011
|
|
Revenues:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net premiums earned
|
|
|
|
|
|
|
|
|
|
|
|
|
$103,538
|
|
|
|
$112,845
|
|
|
|
$414,604
|
|
|
|
$405,970
|
|
|
Net investment income
|
|
|
|
|
|
|
|
|
|
|
|
|
92,871
|
|
|
|
91,990
|
|
|
|
382,902
|
|
|
|
354,796
|
|
|
Other-than-temporary impairments:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total other-than-temporary impairment losses
|
|
|
|
|
|
|
|
|
|
|
|
|
(1,355
|
)
|
|
|
(51,179
|
)
|
|
|
(15,659
|
)
|
|
|
(90,356
|
)
|
|
Portion of loss recognized in other comprehensive income
|
|
|
|
|
|
|
|
|
|
|
1,118
|
|
|
|
17,514
|
|
|
|
9,669
|
|
|
|
26,513
|
|
|
Net other-than temporary impairment losses recognized in earnings
|
|
|
|
|
|
|
|
|
|
|
(237
|
)
|
|
|
(33,665
|
)
|
|
|
(5,990
|
)
|
|
|
(63,843
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net realized investment gains
|
|
|
|
|
|
|
|
|
|
|
|
|
1,480
|
|
|
|
12,341
|
|
|
|
72,101
|
|
|
|
17,347
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Change in fair value of credit derivatives:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Realized gains and other settlements
|
|
|
|
|
|
|
|
|
|
|
|
|
4,442
|
|
|
|
3,625
|
|
|
|
13,713
|
|
|
|
17,001
|
|
|
Unrealized (losses) gains
|
|
|
|
|
|
|
|
|
|
|
|
|
(26,464
|
)
|
|
|
24,518
|
|
|
|
(22,932
|
)
|
|
|
31,031
|
|
|
Net change in fair value of credit derivatives
|
|
|
|
|
|
|
|
|
|
|
|
|
(22,022
|
)
|
|
|
28,143
|
|
|
|
(9,219
|
)
|
|
|
48,032
|
|
|
Derivative products
|
|
|
|
|
|
|
|
|
|
|
|
|
(11,863
|
)
|
|
|
(20,458
|
)
|
|
|
(125,004
|
)
|
|
|
(280,824
|
)
|
|
Net realized gains (losses) on extinguishment of debt
|
|
|
|
|
|
|
|
|
|
|
|
|
165
|
|
|
|
-
|
|
|
|
(177,580
|
)
|
|
|
3,119
|
|
|
Other income (loss)
|
|
|
|
|
|
|
|
|
|
|
|
|
5,536
|
|
|
|
(7,023
|
)
|
|
|
106,098
|
|
|
|
25,535
|
|
|
Income (loss) on variable interest entities
|
|
|
|
|
|
|
|
|
|
|
|
|
884
|
|
|
|
(265,604
|
)
|
|
|
27,777
|
|
|
|
(214,368
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total revenues before expenses and reorganization items
|
|
|
|
|
|
|
|
|
|
|
|
170,352
|
|
|
|
(81,431
|
)
|
|
|
685,689
|
|
|
|
295,764
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Expenses:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Losses and loss expenses
|
|
|
|
|
|
|
|
|
|
|
|
|
(36,716
|
)
|
|
|
803,648
|
|
|
|
683,630
|
|
|
|
1,859,455
|
|
|
Underwriting and operating expenses
|
|
|
|
|
|
|
|
|
|
|
|
|
35,581
|
|
|
|
35,445
|
|
|
|
139,029
|
|
|
|
141,305
|
|
|
Interest expense
|
|
|
|
|
|
|
|
|
|
|
|
|
23,358
|
|
|
|
33,088
|
|
|
|
112,320
|
|
|
|
128,092
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total expenses before reorganization items
|
|
|
|
|
|
|
|
|
|
|
|
|
22,223
|
|
|
|
872,181
|
|
|
|
934,979
|
|
|
|
2,128,852
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Pre-tax income (loss) from continuing operations before
reorganization items
|
|
|
|
|
|
|
|
|
148,129
|
|
|
|
(953,612
|
)
|
|
|
(249,290
|
)
|
|
|
(1,833,088
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Reorganization items
|
|
|
|
|
|
|
|
|
|
|
|
|
2,735
|
|
|
|
10,067
|
|
|
|
7,215
|
|
|
|
49,861
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Pre-tax income (loss) from continuing operations
|
|
|
|
|
|
|
|
|
|
|
|
|
145,394
|
|
|
|
(963,679
|
)
|
|
|
(256,505
|
)
|
|
|
(1,882,949
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Provision (benefit) for income taxes
|
|
|
|
|
|
|
|
|
|
|
|
|
2,093
|
|
|
|
(481
|
)
|
|
|
2,849
|
|
|
|
77,422
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net gain (loss)
|
|
|
|
|
|
|
|
|
|
|
|
|
143,301
|
|
|
|
(963,198
|
)
|
|
|
(259,354
|
)
|
|
|
(1,960,371
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Less: net (loss) gain attributable to noncontrolling interest
|
|
|
|
|
|
|
|
|
|
|
|
|
(275
|
)
|
|
|
15
|
|
|
|
(2,676
|
)
|
|
|
60
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income (loss) attributable to common shareholders
|
|
|
|
|
|
|
|
|
|
|
|
|
$143,576
|
|
|
|
($963,213
|
)
|
|
|
($256,678
|
)
|
|
|
($1,960,431
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income (loss) per share attributable to Ambac Financial
Group, Inc.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
common shareholders
|
|
|
|
|
|
|
|
|
|
|
|
|
$0.47
|
|
|
|
($3.18
|
)
|
|
|
($0.85
|
)
|
|
|
($6.48
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income (loss) per diluted share attributable to Ambac
Financial Group, Inc.
|
|
|
|
|
|
|
|
|
|
|
common shareholders
|
|
|
|
|
|
|
|
|
|
|
|
|
$0.47
|
|
|
|
($3.18
|
)
|
|
|
($0.85
|
)
|
|
|
($6.48
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted average number of common shares outstanding:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic
|
|
|
|
|
|
|
|
|
|
|
|
|
302,579,981
|
|
|
|
302,467,253
|
|
|
|
302,468,867
|
|
|
|
302,439,299
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Diluted
|
|
|
|
|
|
|
|
|
|
|
|
|
302,469,966
|
|
|
|
302,467,253
|
|
|
|
302,468,867
|
|
|
|
302,439,299
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|

Source: Ambac Financial Group, Inc.
Ambac Financial Group, Inc.
Michael Fitzgerald, 212-208-3222
mfitzgerald@ambac.com