Ambac Financial Group, Inc. Announces First Quarter 2013 Results and Update on Segregated Account Rehabilitation
NEW YORK--(BUSINESS WIRE)--
Ambac Financial Group, Inc. ("Ambac") (NASDAQ: AMBC) today
announced a first quarter 2013 net profit of $282.3 million, as compared
to a first quarter 2012 net profit of $253.3 million. Relative to first
quarter 2012, the improvement in first quarter 2013 results was
primarily driven by lower loss and loss expenses, higher net realized
investment gains, and income from variable interest entities (VIE's),
partially offset by lower net investment income, derivative product
revenues, and other income. In addition, a reduction to the credit
valuation adjustment ("CVA"), resulting from the improved perception of
Ambac Assurance's credit quality, lowered net income by $99.6 million
and $138.1 million for the three months ending March 31, 2013 and 2012,
respectively.
First Quarter 2013 Summary
Relative to the first quarter of 2012,
-
Net premiums earned increased $5.3 million to $100.3 million
-
Net investment income decreased $27.0 million to $85.1 million
-
Net realized investment gains increased $45.7 million to $46.1 million
-
Other income decreased $55.3 million to $9.5 million
-
Derivative product revenue decreased $47.5 million to a loss of $0.6
million
-
Income on VIEs increased $23.1 million to $38.3 million
-
Loss and loss expenses decreased $48.8 million to a net benefit of
$51.1 million
-
Operating and interest expense decreased $12.8 million to $57.6 million
Financial Results
Net Premiums Earned
Net premiums earned for the first quarter of 2012 were $100.3 million,
up 6% from $95.0 million earned in the first quarter of 2012. Net
premiums earned include accelerated premiums which result from calls and
other policy accelerations recognized during the quarter. Accelerated
premiums were $29.4 million in the first quarter of 2013, up 86% from
$15.8 million in the first quarter of 2012. The increase in accelerated
premiums was primarily the result of a negative acceleration on a
structured finance policy that was terminated during the first quarter
of 2012. Normal net premiums earned, which exclude accelerated premiums,
were $70.9 million in the first quarter of 2013, down 10% from $79.2
million in the first quarter of 2012. The decline in normal net premiums
earned was primarily due to the continued run-off of the insured
portfolio.
Net Investment Income
Net investment income for the first quarter of 2013 was $85.1 million, a
decrease of 24% from $112.1 million earned in the first quarter of 2012.
Financial Guarantee net investment income declined 20% to $83.9 million
from $105.2 million which was largely attributable to a lower overall
invested asset base, partially offset by a greater percentage of higher
yielding assets, including residential mortgage backed securities
("RMBS") insured by Ambac Assurance Corporation ("Ambac Assurance").
Additionally, investment income for the first quarter of 2012 benefited
from the favorable impact of actual and projected cash flows on certain
Ambac Assurance insured RMBS. Since the first quarter of 2012, the
collection of installment premiums and interest on invested assets was
more than offset by claims payments, including partial claim payments on
Segregated Account policies, commutation payments, and the repurchase of
surplus notes in the second quarter of 2012.
Financial Services investment income for the three months ended March
31, 2013 was $1.2 million compared to $6.8 million for the first quarter
of 2012. The decline in Financial Services investment income was driven
primarily by sales of securities to fund payments under investment
agreements and the partial repayment of intercompany loans from Ambac
Assurance.
Net Realized Investment Gains
Net realized investment gains were $46.1 million for the three months
ended March 31, 2013, as compared to $0.4 million for the three months
ended March 31, 2012. The gains were primarily related to recoveries
received from a litigation settlement associated with a previously
written off investment in the financial services business.
Derivative Products
For the first quarter of 2013, the derivative products business produced
a net loss of $0.6 million compared to net gains of $47.0 million for
the first quarter of 2012. The derivative products portfolio has been
positioned to record gains in a rising interest rate environment in
order to provide a hedge against the impact of rising rates on certain
exposures within the financial guarantee insurance portfolio. While
results in both periods were primarily attributable to mark-to-market
gains in the portfolio due to rising interest rates, partially offset by
mark-to-market losses resulting from the more favorable view of Ambac
Assurance, the favorable impact of rising interest rates was greater in
the first quarter of 2012. Changes in the CVA included in the fair value
of financial services derivative liabilities contributed losses of $30.1
million and $35.3 million for the first quarter of 2013 and 2012,
respectively.
Other Income
Other income for the three months ending March 31, 2013 was $9.5 million
as compared to $64.8 million for the three months ended March 31, 2012.
The change in other income was primarily due to market-to-market gains
of $61.7 million recognized during the first quarter of 2012 relating to
Ambac's option to call certain surplus notes issued by Ambac Assurance.
Ambac called these surplus notes in the second quarter of 2012.
Income on Variable Interest Entities
Income on variable interest entities for the three months ended March
31, 2013 was $38.3 million compared to $15.2 million for the three
months ending March 31, 2012. The gain in both periods was the result of
positive changes in the fair value of VIE net assets.
Financial Guarantee Loss Reserves
Loss and loss expenses for the first quarter of 2013 were a net benefit
of $51.1 million compared to a net benefit of $2.3 million for the first
quarter of 2012. The net benefit for the three months ended March 31,
2013 was driven by lower estimated losses in the first lien RMBS
portfolio.
Loss and loss expenses paid, net of recoveries and reinsurance from all
policies, amounted to a net recovery of $12.3 million during the first
quarter of 2013. The amount of actual claims paid during the period was
impacted by the claims payment moratorium imposed on March 24, 2010 as
part of the Segregated Account rehabilitation proceedings. On September
20, 2012, in accordance with certain rules published by the
rehabilitator of the Segregated Account (the "Policy Claim Rules"), the
Segregated Account commenced paying 25% of each permitted policy claim
that arose since the commencement of the claims payment moratorium.
Claims permitted in accordance with the Policy Claim Rules in the first
quarter of 2013 were $418.6 million, including $89.5 million relating to
the moratorium period, March 24, 2010 through July 31, 2012. At March
31, 2013, a total of $3.6 billion of presented claims remain unpaid
because of the Segregated Account rehabilitation proceedings and related
court orders.
Loss reserves (gross of reinsurance and net of subrogation recoveries)
as of March 31, 2013 were $6.0 billion, down 1% from $6.1 billion at
December 31, 2012. The following table provides loss reserves by bond
type:
|
($ in millions)
|
|
|
March 31, 2013
|
|
|
December 31, 2012
|
|
RMBS
|
|
|
$3,425 |
|
|
$3,560 |
|
Student Loans
|
|
|
1,081
|
|
|
1,041
|
|
Public Finance
|
|
|
185
|
|
|
205
|
|
Ambac UK (including loss adjustment expenses)
|
|
|
657
|
|
|
619
|
|
All other credits
|
|
|
565
|
|
|
563
|
|
Loss adjustment expenses (excluding Ambac UK)
|
|
|
132
|
|
|
134
|
|
Totals
|
|
|
$6,045 |
|
|
$6,122 |
|
|
|
|
|
|
|
|
RMBS loss reserves, including unpaid claims, declined 4% to $3.4 billion
at March 31, 2013 from $3.6 billion at December 31, 2012. Reserves as of
March 31, 2013, are net of $2.5 billion of estimated representation and
warranty breach remediation recoveries, substantially unchanged from
December 31, 2012. Ambac Assurance is pursuing remedies and enforcing
its rights, through lawsuits and other methods, to seek redress for
breaches of representations and warranties and fraud related to various
RMBS transactions.
Expenses
Underwriting and operating expenses for the three months ended March 31,
2013 were $34.4 million, as compared to $36.5 million for the three
months ended March 31, 2012. Underwriting and operating expenses for the
three months ended March 31, 2013 were driven by lower consulting costs,
legal fees, and reinsurance commissions paid, partially offset by higher
premium taxes and compensation expenses. Interest expense was $23.2
million during the first quarter of 2013 versus $33.8 million in the
first quarter of 2012. The decrease in interest expense during the first
quarter of 2013 was primarily attributable to the lower par amount of
surplus notes outstanding following Ambac's exercise of certain call
options on surplus notes in June 2012, and lower investment agreement
liabilities outstanding during the period.
Reorganization Items, Net
For purposes of presenting an entity's financial evolution during a
Chapter 11 reorganization, the financial statements for periods
including and after filing the Chapter 11 petition distinguish
transactions and events that are directly associated with the
reorganization from the ongoing operations of the business.
Reorganization items during the three months ended March 31, 2013 were
$2.1 million as compared to $2.5 million for the three months ending
March 31, 2012. The decrease was due to lower professional fees incurred
following the confirmation of the bankruptcy plan of reorganization in
March 2012.
Balance Sheet and Liquidity
Total assets decreased during the first quarter of 2013 to $26.2 billion
from $27.1 billion at December 31, 2012. The decrease in total assets
was due to declines in VIE assets to $16.8 billion from $17.8 billion
and premium receivables to $1.5 billion from $1.6 billion, partially
offset by an increase in the consolidated non-VIE investment portfolio
to $6.5 billion from $6.3 billion.
During the first quarter of 2013, the fair value of the financial
guarantee non-VIE investment portfolio increased by $183.1 million to
$6.1 billion, as of March 31, 2013. The portfolio consists primarily of
high quality municipal and corporate bonds, asset backed securities, and
non-agency RMBS, including Ambac Assurance guaranteed RMBS. The increase
in fair value between periods reflects higher valuations, particularly
with respect to Ambac Assurance guaranteed RMBS, partially offset by the
use of assets to fund the partial payment of Segregated Account
permitted policy claims. The fair value of the financial services
investment portfolio was substantially unchanged during the first
quarter.
In accordance with ASC Topic 852 — Reorganizations, fresh start
accounting principles are to be applied once a company's reorganization
plan is confirmed by the bankruptcy court, and there are no remaining
material contingencies to complete implementation of the plan. All
conditions required for the adoption of fresh start accounting
principles were satisfied by Ambac on April 30, 2013. The financial
statements as of May 1, 2013 and for subsequent periods will report the
results of the reorganized company with no beginning retained earnings.
A pro-forma balance sheet, with the application of fresh start
accounting principles as of March 31, 2013, is presented in Ambac's
quarterly report on Form 10-Q for the quarter ended March 31, 2013.
Segregated Account Rehabilitation
The Rehabilitator of the Segregated Account has informed Ambac that it
intends to seek rulings from the IRS as to certain tax issues associated
with potential amendments to the Segregated Account Rehabilitation Plan.
Pursuant to such amendments, surplus notes would not be issued with
respect to the unpaid balance of permitted policy claims, but such
balance would be recorded by the Segregated Account as outstanding
policy obligations which would accrue interest at a rate of 5.1%,
compounded annually until paid. If favorable rulings are received by the
Rehabilitator from the IRS as to such tax issues, then the Rehabilitator
would likely file amendments to the Segregated Account Rehabilitation
Plan to effect such changes. Additionally, the Rehabilitator is
considering seeking approval from the Rehabilitation Court for the
Segregated Account to make cash payments in excess of 25% of the
permitted policy claim amount ("Supplemental Payments") with respect to
certain insured securities so that cash flow in the related
securitization trusts that would have been available to reimburse Ambac
Assurance had it paid claims in full is not diverted to uninsured
holders who would not have received such cash flow if claims had been
paid in full. Without making such Supplemental Payments, Ambac Assurance
would likely realize lower levels of reimbursements than currently
contemplated by our reserves in the relevant transactions. It is
presently anticipated that the Rehabilitator will initially identify
approximately 14 transactions on which the Segregated Account would make
Supplemental Payments.
Overview of Ambac Assurance Statutory Results
During the first quarter of 2013, Ambac Assurance generated statutory
net income of $202.8 million. First quarter 2013 results were primarily
attributable to premiums earned of $95.2 million, net investment income
of $92.4 million, and net loss and loss expenses (benefit) of ($59.0)
million, partially offset by an increase in impairments of $20.8 million
relating to intercompany loans and guarantees of subsidiary liabilities,
plus other expenses of $24.3 million. As of March 31, 2013, Ambac
Assurance reported policyholder surplus of $159.5 million, up from
$100.0 million at December 31, 2012. Pursuant to a prescribed accounting
practice, the results of the Segregated Account are not included in
Ambac Assurance's financial statements if Ambac Assurance's surplus is
(or would be) less than $100.0 million. As of December 31, 2012, Ambac
Assurance's General Account (the "General Account") did not assume
$163.7 million of the Segregated Account insurance liabilities under the
Segregated Account reinsurance agreement. Since the General Account's
surplus grew in the three months ending March 31, 2013, the amount of
liabilities assumed by the General Account from the Segregated Account
during the first quarter of 2013 was not capped. The Segregated Account
reported statutory policyholder surplus of $101.5 million as of March
31, 2013, up from ($61.8) million as of December 31, 2012.
Ambac Assurance's claims-paying resources amounted to approximately $5.6
billion as of March 31, 2013, up approximately $0.1 billion from $5.5
billion at December 31, 2012. This excludes Ambac Assurance UK Limited's
("Ambac UK") claims-paying resources of approximately $1.1 billion. The
increase in claims paying resources was primarily attributable to net
insurance loss recoveries, premium collections, and principal and
interest received on investments.
About Ambac
Ambac Financial Group, Inc. ("Ambac"), headquartered in New York City,
is a holding company whose subsidiaries, including its principal
operating subsidiary, Ambac Assurance Corporation ("Ambac Assurance"),
Everspan Financial Guarantee Corporation, and Ambac Assurance UK
Limited, provided financial guarantees and other financial services to
clients in both the public and private sectors globally. Ambac
Assurance, including the Segregated Account of Ambac Assurance (in
rehabilitation), is a guarantor of public finance and structured finance
obligations. Ambac is also exploring opportunities involving the
development or acquisition of new financial services businesses. Ambac's
common stock trades on the NASDAQ Global Select Market (NASDAQ: AMBC).
Additional information regarding Ambac's first quarter 2013 financial
results, including its quarterly report on Form 10-Q for the quarter
ended March 31, 2013, can be found on Ambac's website at www.ambac.com
under the Investor Relations tab.
Forward-Looking Statements
This press release contains statements that may constitute
"forward-looking statements" within the meaning of the safe harbor
provisions of the Private Securities Litigation Reform Act of 1995.
Words such as "estimate," "project," "plan," "believe," "anticipate,"
"intend," "planned," "potential" and similar expressions, or future or
conditional verbs such as "will," "should," "would," "could," and "may,"
or the negative of those expressions or verbs, identify forward-looking
statements. We caution readers that these statements are not guarantees
of future performance. Forward-looking statements are not historical
facts but instead represent only our beliefs regarding future events,
which, may by their nature be inherently uncertain and some of which may
be outside our control. These statements may relate to plans and
objectives with respect to the future, among other things which may
change. We are alerting you to the possibility that our actual results
may differ, possibly materially, from the expected objectives or
anticipated results that may be suggested, expressed or implied by these
forward-looking statements. Important factors that could cause our
results to differ, possibly materially, from those indicated in the
forward-looking statements include, among others, those discussed under
"Risk Factors" in Part I, Item 1A of the 2012 Annual Report on Form 10-K.
Any or all of management's forward-looking statements here or in other
publications may turn out to be incorrect and are based on Ambac
Financial Group, Inc. ("Ambac" or the "Company") management's current
belief or opinions. Ambac's actual results may vary materially, and
there are no guarantees about the performance of Ambac's securities.
Among events, risks, uncertainties or factors that could cause actual
results to differ materially are: (1) the inability of Ambac Assurance
Corporation ("Ambac Assurance") to pay dividends to Ambac; (2) adverse
events arising from the rehabilitation proceedings for the Segregated
Account of Ambac Assurance Corporation (the "Segregated Account"),
including the failure of the injunctions issued by the Wisconsin
rehabilitation court to protect the Segregated Account and Ambac
Assurance from certain adverse actions; (3) litigation arising from the
Segregated Account rehabilitation proceedings; (4) decisions made by the
rehabilitator of the Segregated Account for the benefit of policyholders
may result in material adverse consequences for Ambac's security
holders; (5) intercompany disputes or disputes with the rehabilitator of
the Segregated Account; (6) uncertainty concerning our ability to
achieve value for holders of Ambac securities; (7) potential of a full
rehabilitation proceeding against Ambac Assurance or material changes to
the Segregated Account rehabilitation plan, with resulting adverse
impacts; (8) material changes to the Segregated Account rehabilitation
plan or to current rules and procedures governing the payment of
permitted policy claims, with resulting adverse impacts; (9) inadequacy
of reserves established for losses and loss expenses, including our
inability to realize the recoveries or future commutations included in
our reserves; (10) market risks impacting assets in our investment
portfolio or the value of our assets posted as collateral in respect of
investment agreements and interest rate swap transactions; (11) risks
relating to determination of amount of impairments taken on investments;
(12) credit and liquidity risks due to unscheduled and unanticipated
withdrawals on investment agreements; (13) market spreads and pricing on
insured CLOs and other derivative products insured or issued by Ambac or
its subsidiaries; (14) Ambac's financial position and the Segregated
Account rehabilitation proceedings may prompt departures of key
employees and may impact our ability to attract qualified executives and
employees; (15) the risk of litigation and regulatory inquiries or
investigations, and the risk of adverse outcomes in connection
therewith, which could have a material adverse effect on our business,
operations, financial position, profitability or cash flows; (16) credit
risk throughout our business, including but not limited to credit risk
related to residential mortgage-backed securities, student loan and
other asset securitizations, CLOs, public finance obligations and
exposures to reinsurers; (17) default by one or more of Ambac
Assurance's portfolio investments, insured issuers, counterparties or
reinsurers; (18) the risk that our risk management policies and
practices do not anticipate certain risks and/or the magnitude of
potential for loss as a result of unforeseen risks; (19) factors that
may influence the amount of installment premiums paid to Ambac,
including the Segregated Account rehabilitation proceedings; (20)
changes in prevailing interest rates; (21) the risk of volatility in
income and earnings, including volatility due to the application of fair
value accounting, required under the relevant derivative accounting
guidance; (22) changes in accounting principles or practices that may
impact Ambac's reported financial results; (23) legislative and
regulatory developments; (24) operational risks, including with respect
to internal processes, risk models, systems and employees; (25) changes
in tax laws, tax disputes and other tax-related risks; and (26) other
risks and uncertainties that have not been identified at this time.
|
|
|
Ambac Financial Group, Inc. and Subsidiaries
|
|
(Debtor-In-Possession)
|
|
Consolidated Balance Sheets
|
|
March 31, 2013 and December 31, 2012
|
|
(Dollars in Thousands)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
March 31, 2013
|
|
|
|
December 31, 2012
|
|
|
|
|
|
|
|
(unaudited)
|
|
|
|
|
|
Assets
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Investments:
|
|
|
|
|
|
|
|
|
|
|
|
Fixed income securities, at fair value
|
|
|
|
|
|
|
|
|
|
|
|
(amortized cost of $4,657,096 in 2013 and $4,751,824 in 2012)
|
|
|
|
$5,402,290
|
|
|
|
$5,402,395
|
|
|
Fixed income securities pledged as collateral, at fair value
|
|
|
|
|
|
|
|
|
|
|
|
(amortized cost of $228,066 in 2013 and $265,517 in 2012)
|
|
|
|
|
228,228
|
|
|
|
265,779
|
|
|
Short-term investments, at fair value (amortized of $767,919 in
2013 and $661,219 in 2012)
|
|
|
767,932
|
|
|
|
661,658
|
|
|
Other, at fair value
|
|
|
|
|
113,812
|
|
|
|
100
|
|
|
Total investments
|
|
|
|
|
6,512,262
|
|
|
|
6,329,932
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash
|
|
|
|
|
53,135
|
|
|
|
43,837
|
|
Receivable for securities
|
|
|
|
|
40,822
|
|
|
|
761
|
|
Investment income due and accrued
|
|
|
|
|
33,944
|
|
|
|
39,742
|
|
Premium receivables
|
|
|
|
|
1,543,098
|
|
|
|
1,620,621
|
|
Reinsurance recoverable on paid and unpaid losses
|
|
|
|
|
160,682
|
|
|
|
159,086
|
|
Deferred ceded premium
|
|
|
|
|
170,032
|
|
|
|
177,893
|
|
Subrogation recoverable
|
|
|
|
|
545,007
|
|
|
|
497,346
|
|
Deferred acquisition costs
|
|
|
|
|
192,306
|
|
|
|
199,160
|
|
Loans
|
|
|
|
|
8,691
|
|
|
|
9,203
|
|
Derivative assets
|
|
|
|
|
112,811
|
|
|
|
126,106
|
|
Other assets
|
|
|
|
|
40,365
|
|
|
|
39,715
|
|
Variable interest entity assets:
|
|
|
|
|
|
|
|
|
|
|
Fixed income securities, at fair value
|
|
|
|
|
2,414,607
|
|
|
|
2,261,294
|
|
Restricted cash
|
|
|
|
|
2,258
|
|
|
|
2,290
|
|
Investment income due and accrued
|
|
|
|
|
1,338
|
|
|
|
4,101
|
|
Loans
|
|
|
|
|
14,327,840
|
|
|
|
15,568,711
|
|
Other assets
|
|
|
|
|
5,462
|
|
|
|
5,467
|
|
|
Total assets
|
|
|
|
|
$26,164,660
|
|
|
|
$27,085,265
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Liabilities and Stockholders' Deficit
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Liabilities:
|
|
|
|
|
|
|
|
|
|
|
|
Liabilities subject to compromise
|
|
|
|
|
$1,704,641
|
|
|
|
$1,704,904
|
|
|
Unearned premiums
|
|
|
|
|
2,623,445
|
|
|
|
2,778,401
|
|
|
Losses and loss expense reserve
|
|
|
|
|
6,590,216
|
|
|
|
6,619,486
|
|
|
Ceded premiums payable
|
|
|
|
|
92,085
|
|
|
|
94,527
|
|
|
Obligations under investment agreements
|
|
|
|
|
357,371
|
|
|
|
356,091
|
|
|
Obligations under investment repurchase agreements
|
|
|
|
|
5,926
|
|
|
|
5,926
|
|
|
Deferred taxes
|
|
|
|
|
1,540
|
|
|
|
1,586
|
|
|
Current taxes
|
|
|
|
|
97,274
|
|
|
|
96,778
|
|
|
Long-term debt
|
|
|
|
|
153,873
|
|
|
|
150,170
|
|
|
Accrued interest payable
|
|
|
|
|
246,378
|
|
|
|
228,835
|
|
|
Derivative liabilities
|
|
|
|
|
505,746
|
|
|
|
531,315
|
|
|
Other liabilities
|
|
|
|
|
91,057
|
|
|
|
102,488
|
|
|
Payable for securities purchased
|
|
|
|
|
17,051
|
|
|
|
25
|
|
|
Variable interest entity liabilities:
|
|
|
|
|
|
|
|
|
|
|
|
Accrued interest payable
|
|
|
|
|
828
|
|
|
|
3,618
|
|
|
Long-term debt
|
|
|
|
|
14,229,373
|
|
|
|
15,436,008
|
|
|
Derivative liabilities
|
|
|
|
|
2,317,625
|
|
|
|
2,221,781
|
|
|
Other liabilities
|
|
|
|
|
301
|
|
|
|
293
|
|
|
Total liabilities
|
|
|
|
|
29,034,730
|
|
|
|
30,332,232
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Stockholders' deficit:
|
|
|
|
|
|
|
|
|
|
|
|
Preferred stock
|
|
|
|
|
-
|
|
|
|
-
|
|
|
Common stock
|
|
|
|
|
3,080
|
|
|
|
3,080
|
|
|
Additional paid-in capital
|
|
|
|
|
2,172,027
|
|
|
|
2,172,027
|
|
|
Accumulated other comprehensive income
|
|
|
|
|
720,071
|
|
|
|
625,385
|
|
|
Accumulated deficit
|
|
|
|
|
(6,015,025)
|
|
|
|
(6,297,264)
|
|
|
Common stock held in treasury at cost
|
|
|
|
|
(410,695)
|
|
|
|
(410,755)
|
|
|
Total Ambac Financial Group, Inc. stockholders' deficit
|
|
|
|
|
(3,530,542)
|
|
|
|
(3,907,527)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Non-controlling interest
|
|
|
|
|
660,472
|
|
|
|
660,560
|
|
|
Total stockholders' deficit
|
|
|
|
|
(2,870,070)
|
|
|
|
(3,246,967)
|
|
|
Total liabilities and stockholders' deficit
|
|
|
|
|
$26,164,660
|
|
|
|
$27,085,265
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Ambac Financial Group, Inc. and Subsidiaries
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(Debtor-In-Possession)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Consolidated Statements of Operations
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(Unaudited)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
For the Three Months Ended March 31, 2013 and 2012
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(Dollars in Thousands)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended
|
|
|
|
|
|
|
|
|
|
|
March 31,
|
|
|
|
|
|
|
|
|
|
|
2013
|
|
|
2012
|
|
Revenues:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net premiums earned
|
|
|
|
|
|
|
|
|
$100,256
|
|
|
$94,950
|
|
Net investment income:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Securities available-for-sale and short-term
|
|
|
|
|
|
|
|
|
85,612
|
|
|
112,117
|
|
Other investments
|
|
|
|
|
|
|
|
|
(543)
|
|
|
-
|
|
Total net investment income
|
|
|
|
|
|
|
|
|
85,069
|
|
|
112,117
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other-than-temporary impairments:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total other-than-temporary impairment losses
|
|
|
|
|
|
|
|
|
-
|
|
|
(4,604)
|
|
Portion of loss recognized in other comprehensive income
|
|
|
|
|
|
|
|
|
-
|
|
|
1,533
|
|
Net other-than temporary impairment losses recognized in earnings
|
|
|
|
|
|
|
|
|
-
|
|
|
(3,071)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net realized investment gains
|
|
|
|
|
|
|
|
|
46,060
|
|
|
392
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Change in fair value of credit derivatives:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Realized gains and other settlements
|
|
|
|
|
|
|
|
|
2,509
|
|
|
3,254
|
|
Unrealized gains (losses)
|
|
|
|
|
|
|
|
|
10,278
|
|
|
(10,476)
|
|
Net change in fair value of credit derivatives
|
|
|
|
|
|
|
|
|
12,787
|
|
|
(7,222)
|
|
Derivative products
|
|
|
|
|
|
|
|
|
(569)
|
|
|
46,957
|
|
Other income
|
|
|
|
|
|
|
|
|
9,498
|
|
|
64,793
|
|
Income on variable interest entities
|
|
|
|
|
|
|
|
|
38,326
|
|
|
15,220
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total revenues before expenses and reorganization items
|
|
|
|
|
|
|
|
|
291,427
|
|
|
324,136
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Expenses:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Losses and loss expenses
|
|
|
|
|
|
|
|
|
(51,135)
|
|
|
(2,320)
|
|
Underwriting and operating expenses
|
|
|
|
|
|
|
|
|
34,429
|
|
|
36,534
|
|
Interest expense
|
|
|
|
|
|
|
|
|
23,165
|
|
|
33,839
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total expenses before reorganization items
|
|
|
|
|
|
|
|
|
6,459
|
|
|
68,053
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Pre-tax income from continuing operations before reorganization
items
|
|
|
|
|
|
|
|
|
284,968
|
|
|
256,083
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Reorganization items
|
|
|
|
|
|
|
|
|
2,059
|
|
|
2,461
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Pre-tax income from continuing operations
|
|
|
|
|
|
|
|
|
282,909
|
|
|
253,622
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Provision for income taxes
|
|
|
|
|
|
|
|
|
657
|
|
|
300
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income
|
|
|
|
|
|
|
|
|
282,252
|
|
|
253,322
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Less: net (loss) income attributable to noncontrolling interest
|
|
|
|
|
|
|
|
|
(47)
|
|
|
2
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income attributable to common shareholders
|
|
|
|
|
|
|
|
|
$282,299
|
|
|
$253,320
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|

Ambac Financial Group, Inc.
Michael Fitzgerald, 212-208-3222
mfitzgerald@ambac.com
Source: Ambac Financial Group, Inc.
News Provided by Acquire Media