Ambac Financial Group, Inc. Announces Third Quarter 2012 Results
NEW YORKAmbac Financial Group, Inc.$157.5 million$0.52$75.5 million$0.25
Third Quarter 2012 Summary
Relative to the third quarter of 2011,
-
Net premiums earned increased $11.1 million to $113.1 million
-
Net investment income declined $6.6 million to $84.1 million
-
Net change in the fair value of credit derivatives increased $22.9
million to a gain of $27.4 million
-
Derivative product losses decreased $179.8 million to $36.0 million
-
Income on VIEs decreased $48.9 million to $6.1 million
-
Loss and loss expenses increased $41.5 million to a net benefit of
$18.7 million
-
Income tax expense decreased $74.3 million to $0.7 million
-
Operating and interest expenses decreased $21.3 million to $56.6
million
As of September 30, 2012, unrestricted cash, short-term securities and
bonds at Ambac, the holding company, totaled $31.5 million, a decline of
$2.4 million from June 30, 2012.
Financial Results
Net Premiums Earned
Net premiums earned for the third quarter of 2012 were $113.1 million,
up 11% from $102.0 million earned in the third quarter of 2011. Net
premiums earned include accelerated premiums, resulting from refundings,
calls, and other policy accelerations recognized during the quarter.
Accelerated premiums were $34.4 million in the third quarter of 2012, up
83% from $18.8 million in the third quarter of 2011. The increase in
accelerated premiums was primarily driven by an increase in the overall
volume of bond calls within the public finance market due to low
interest rates, and refinancings by healthcare providers, partially
offset by negative accelerations resulting from the maturity and early
termination of certain structured finance policies, during the period.
Normal net premiums earned, which exclude accelerated premiums, were
$78.7 million in the third quarter of 2012, down 5% from $83.2 million
in the third quarter of 2011. The decline in normal net premiums earned
was primarily due to the continued run-off of the insured portfolio as a
result of transaction terminations, refundings, and scheduled maturities.
Net Investment Income
For the combined financial guarantee, financial services, and corporate
investment portfolios, net investment income for the third quarter of
2012 was $84.1 million, a decrease of 7% from $90.7 million earned in
the third quarter of 2011. Financial Guarantee net investment income
fell less than 1% to $81.0 million from $81.6 million due to the shift
in portfolio holdings toward short-term securities in anticipation of
the commencement of the partial payment of claims allocated to the
Segregated Account of Ambac Assurance Corporation (the “Segregated
Account”), partially offset by the impact of a greater percentage of
long-term holdings in higher yielding securities insured by Ambac
Assurance Corporation (“Ambac Assurance”). The size of the Financial
Guarantee long-term asset portfolio has declined by approximately $269
million since September 30, 2011, as continuing collection of
installment paying financial guarantee premiums and coupon receipts on
invested assets were offset by the resumption of partial claim payments
on Segregated Account policies, commutation payments, and the repurchase
of surplus notes in the second quarter of 2012.
Financial Services investment income for the three months ended
September 30, 2012 was $3.0 million compared to $9.0 million for the
third quarter of 2011. The decline in Financial Services investment
income was driven primarily by sales of securities to fund the repayment
of intercompany loans and investment agreements as investment agreement
obligations were reduced to $416 million at September 30, 2012, from
$590 million at September 30, 2011.
Net Change in Fair Value of Credit Derivatives
The net change in fair value of credit derivatives was a gain of $27.4
million for the three months ended September 30, 2012, compared to a
gain of $4.5 million for the three months ended September 30, 2011. The
gain for the three month period ended September 30, 2012, resulted from
improvement in reference obligation prices, gains associated with the
runoff of the portfolio and credit derivative (“CDS”) fees earned. The
gain for the three month period ended September 30, 2011, resulted
primarily from CDS fees earned and the reversal of unrealized losses
associated with terminations, partially offset by declines in certain
reference obligation prices particularly related to student loan
securitizations. There was no change to the Ambac Assurance credit
valuation adjustment during the periods.
Derivative Products
For the third quarter of 2012, the derivative products business produced
a net loss of $36.0 million compared to a net loss of $215.8 million for
the third quarter of 2011. The net loss for the three months ended
September 30, 2012 was primarily driven by realized losses relating to
the negotiated termination of a derivatives contract. The derivative
products portfolio has been positioned to record gains in a rising
interest rate environment in order to provide a hedge against the impact
of rising rates on certain exposures within the financial guarantee
insurance portfolio. Interest rate movements did not have a significant
impact on results for the third quarter of 2012, while derivative
product losses incurred during the third quarter of 2011 were
primarily the result of mark-to-market movements in the portfolio caused
by declining interest rates during the period.
Income on Variable Interest Entities
Income on variable interest entities for the three months ended
September 30, 2012 was $6.1 million compared to $55.0 million for the
three month period ending September 30, 2011. For the third quarter of
2012, the gain was the result of positive changes in the fair value of
net assets of consolidated VIEs during the period. Results for the three
months ended September 30, 2011 were driven by a $53.1 million net gain
on one VIE. Adverse performance in the business underlying this VIE
during the period was reflected through a decrease in the fair value of
the VIE’s liabilities, partially offset by an impairment charge against
its intangible assets.
Financial Guarantee Loss Reserves
Loss and loss expenses for the three months ended September 30, 2012
were a net benefit of $18.7 million compared to a net benefit of $60.2
million for the three months ended September 30, 2011. Losses for the
three months ended September 30, 2012 were driven by lower estimated
losses for first lien and second lien residential mortgage backed
securities (“RMBS”), partially offset by an increase in estimated losses
for certain student loan transactions and asset-backed transactions.
The amount of actual claims paid during the period was impacted by the
claims payment moratorium imposed on March 24, 2010 as part of the
Segregated Account rehabilitation proceedings. On September 20, 2012, in
accordance with certain rules published by the rehabilitator of the
Segregated Account (the “Policy Claim Rules”), the Segregated Account
commenced paying 25% of each permitted policy claim that arose since the
commencement of the claims payment moratorium. Claims permitted in
accordance with the Policy Claim Rules in September 2012 were $2.7
billion, including $2.6 billion of claims related to the moratorium
period. Loss and loss expenses paid, including commutations, net of
recoveries and reinsurance from all policies, amounted to $644.6 million
during the third quarter of 2012. At September 30, 2012, a total of $3.4
billion of presented claims remain unpaid because of the Segregated
Account rehabilitation proceedings and related court orders.
Loss reserves (gross of reinsurance and net of subrogation recoveries)
for all RMBS insurance exposures as of September 30, 2012, were $3.9
billion, including unpaid claims. RMBS reserves as of September 30,
2012, are net of $2.7 billion of estimated representation and warranty
breach remediation recoveries, down 3% from $2.8 billion reported as of
June 30, 2012. Ambac Assurance is pursuing remedies and enforcing its
rights, through lawsuits and other methods, to seek redress for breaches
of representations and warranties and fraud related to the information
provided by both the underwriters and sponsors of various RMBS
transactions and for failure to comply with the obligation by the
sponsors to repurchase ineligible loans.
Provision for Income Taxes
Income tax expense was $0.7 million for the three months ended September
30, 2012, compared to $75.0 million for the three months ended September
30, 2011. Income tax expense in the third quarter of 2011 related
predominantly to the accrual of additional Federal income tax expense to
bring the overall reserve for income taxes in line with Ambac’s intent
to consummate the IRS settlement.
Expenses
Underwriting and operating expenses for the three months ended
September 30, 2012 were $33.3 million, as compared to $44.9 million for
the three months ended September 30, 2011. The decrease in underwriting
and operating expenses for the three months ended September 30, 2012 was
primarily due to lower amortization of deferred acquisition costs,
consulting costs, legal fees, premium taxes, and compensation costs.
Interest expense for the combined Financial Guarantee and Financial
Services sectors was $23.3 million during the third quarter of 2012
versus $33.1 million in the third quarter of 2011. The decrease in
interest expense during the third quarter of 2012 was primarily
attributable to the lower par amount of surplus notes and investment
agreement liabilities outstanding during the period.
Reorganization Items, Net
For purposes of presenting an entity’s financial evolution during a
Chapter 11 reorganization, the financial statements for periods
including and after filing the Chapter 11 petition distinguish
transactions and events that are directly associated with the
reorganization from the ongoing operations of the business.
Reorganization items during the three months ended September 30, 2012
were $1.3 million as compared to $8.5 million for the three months
ending September 30, 2011. The decrease was due to lower professional
fees incurred following the confirmation of the bankruptcy plan of
reorganization in March 2012.
Balance Sheet and Liquidity
Total assets increased during the third quarter of 2012 to $26.9 billion
from $26.6 billion at June 30, 2012. The increase in total assets was
primarily due to an increase in VIE assets to $17.4 billion from $16.6
billion, partially offset by a decline in the consolidated non-VIE
investment portfolio to $6.4 billion from $6.7 billion.
During the third quarter of 2012, the fair value of the financial
guarantee non-VIE investment portfolio fell by $227 million to $5.8
billion (amortized cost of $5.3 billion) as of September 30, 2012. The
decrease reflects the use of assets to fund the partial payment of
Segregated Account policy claims beginning September 20, 2012, partially
offset by improved valuations. The portfolio consists primarily of high
quality municipal and corporate bonds, asset backed securities, U.S.
Treasuries, Agency RMBS, as well as non-agency RMBS, including Ambac
Assurance guaranteed RMBS. The fair value of the financial services
investment portfolio declined $18 million to $569 million during the
third quarter.
Liabilities subject to compromise totaled approximately $1.7 billion at
September 30, 2012. The amount of liabilities subject to compromise
represents Ambac’s estimate of known or potential pre-petition claims to
be addressed in connection with the Chapter 11 reorganization. As of
September 30, 2012, liabilities subject to compromise consist of the
following (in thousands):
|
|
|
|
|
|
Debt obligations and accrued interest payable
|
|
|
|
$1,690,312
|
|
|
|
|
|
|
Other
|
|
|
|
17,096
|
|
|
|
|
|
|
Consolidated liabilities subject to compromise
|
|
|
|
$1,707.408
|
|
|
Overview of Ambac Assurance Statutory Results
During the third quarter of 2012, Ambac Assurance generated statutory
net income of $143.1 million. Third quarter 2012 results were primarily
driven by (i) premiums earned of $122.6 million, and (ii) net investment
income of $102.4 million, partially offset by net losses and loss
expenses of $60.4 million. As of September 30, 2012, Ambac Assurance
reported policyholder surplus of $100.0 million, unchanged from June 30,
2012. Pursuant to a prescribed accounting practice, the results of the
Segregated Account are not included in Ambac Assurance’s financial
statements if Ambac Assurance’s surplus is (or would be) less than
$100.0 million. As of September 30, 2012, Ambac Assurance’s General
Account did not assume $296.0 million of the Segregated Account
insurance liabilities under the Segregated Account reinsurance
agreement, down from $436.3 million as of June 30, 2012. The Segregated
Account reported statutory policyholder surplus of ($193.7) million as
of September 30, 2012, up from ($333.2) million as of June 30, 2012.
Ambac Assurance’s claims-paying resources amounted to approximately $5.6
billion as of September 30, 2012, down approximately $600 million from
$6.2 billion at June 30, 2012. This excludes Ambac Assurance UK
Limited’s claims-paying resources of approximately $1.1 billion. The
decrease in claims paying resources was primarily attributable to the
commencement by the Segregated Account of 25% partial payments on
permitted policy claims that arose since the commencement of the
Segregated Account rehabilitation proceedings.
About Ambac
Ambac filed for a voluntary petition for relief under Chapter 11 of the
United States Bankruptcy Code (“Bankruptcy Code”) in the United States
Bankruptcy Court for the Southern District of New York (“Bankruptcy
Court”) on November 8, 2010. The Bankruptcy Court entered an order
confirming Ambac’s plan of reorganization on March 14, 2012. However,
Ambac is not currently able to estimate when it will be able to
consummate such plan. Until the plan of reorganization is consummated
and Ambac emerges from bankruptcy, Ambac will continue to operate in the
ordinary course of business as “debtor-in-possession” in accordance with
the applicable provisions of the Bankruptcy Code and the orders of the
Bankruptcy Court. Currently, Ambac’s common stock trades in the
over-the-counter market under ticker symbol ABKFQ. Upon consummation of
the plan of reorganization, Ambac’s existing common stock will be
cancelled and extinguished and the holders thereof will not be entitled
to receive, and will not retain, any property or interest on account of
such common stock.
Additional information regarding Ambac’s third quarter 2012 financial
results, including its quarterly report on Form 10-Q for the quarter
ended September 30, 2012, can be found on Ambac’s website at www.ambac.com
under the Investor Relations tab.
Forward-Looking Statements
This release includes statements that may constitute “forward-looking
statements” within the meaning of the safe harbor provisions of the
Private Securities Litigation Reform Act of 1995. Any or all of
management’s forward-looking statements here or in other publications
may turn out to be incorrect and are based on Ambac management’s current
belief or opinions. Ambac’s actual results may vary materially, and
there are no guarantees about the performance of Ambac’s securities.
Among events, risks, uncertainties or factors that could cause actual
results to differ materially are: (1) failure to consummate a plan of
reorganization under Chapter 11, which may lead to the commencement of
liquidation proceedings pursuant to Chapter 7; (2) the impact of the
bankruptcy proceeding on the holders of Ambac securities; (3) failure to
satisfactorily resolve our dispute with the United States Internal
Revenue Service; (4) the unlikelihood that Ambac Assurance Corporation
(“Ambac Assurance”) will pay dividends to Ambac in the foreseeable
future; (5) adverse events arising from the Segregated Account
Rehabilitation Proceedings, including the failure of the injunctions
issued by the Wisconsin Rehabilitation Court to protect the Segregated
Account and Ambac Assurance from certain adverse actions; (6) litigation
arising from the Segregated Account Rehabilitation Proceedings;
(7) decisions made by the Rehabilitator for the benefit of policyholders
may result in material adverse consequences for Ambac’s securityholders;
(8) potential of a full rehabilitation proceeding against Ambac
Assurance or material changes to the Segregated Account Rehabilitation
Plan, with resulting adverse impacts; (9) inadequacy of reserves
established for losses and loss expenses, including our inability to
realize the remediation recoveries or future commutations included in
our reserves; (10) adverse developments in our portfolio of insured
public finance credits; (11) market risks impacting assets in our
investment portfolio or the value of our assets posted as collateral in
respect of investment agreements and interest rate swap and currency
swap transactions; (12) risks relating to determination of amount of
impairments taken on investments; (13) credit and liquidity risks due to
unscheduled and unanticipated withdrawals on investment agreements;
(14) market spreads and pricing on insured collateralized loan
obligations (“CLOs”) and other derivative products insured or issued by
Ambac or its subsidiaries; (15) Ambac’s financial position and the
Segregated Account Rehabilitation Proceedings may prompt departures of
key employees and may impact our ability to attract qualified executives
and employees; (16) the risk of litigation and regulatory inquiries or
investigations, and the risk of adverse outcomes in connection
therewith, which could have a material adverse effect on our business,
operations, financial position, profitability or cash flows; (17) credit
risk throughout our business, including but not limited to credit risk
related to residential mortgage-backed securities, student loan and
other asset securitizations, CLOs, public finance obligations and
exposures to reinsurers; (18) default by one or more of Ambac
Assurance’s portfolio investments, insured issuers, counterparties or
reinsurers; (19) the risk that our risk management policies and
practices do not anticipate certain risks and/or the magnitude of
potential for loss as a result of unforeseen risks; (20) factors that
may influence the amount of installment premiums paid to Ambac,
including the Segregated Account Rehabilitation Proceedings;
(21) changes in prevailing interest rates; (22) the risk of volatility
in income and earnings, including volatility due to the application of
fair value accounting, required under the relevant derivative accounting
guidance; (23) changes in accounting principles or practices that may
impact Ambac’s reported financial results; (24) legislative and
regulatory developments; (25) operational risks, including with respect
to internal processes, risk models, systems and employees; (26) changes
in tax laws, tax disputes and other tax-related risks; and (27) other
risks and uncertainties that have not been identified at this time, and
(28) the risks described in the Risk Factors section in Part I, Item 1A
of Ambac’s Annual Report on Form 10-K for the fiscal year ended
December 31, 2011, and also disclosed from time to time by Ambac in its
subsequent reports on Form 10-Q and Form 8-K, which are available on the
Ambac website at www.ambac.com
and at the SEC’s website, www.sec.gov.
Readers are cautioned that forward-looking statements speak only as of
the date they are made and that Ambac does not undertake to update
forward-looking statements to reflect circumstances or events that arise
after the date the statements are made. You are therefore advised to
consult any further disclosures we make on related subjects in Ambac’s
reports to the SEC.
|
Ambac Financial Group, Inc. and Subsidiaries
|
|
Consolidated Balance Sheets
|
|
September 30, 2012 and December 31, 2011
|
|
(Dollars in Thousands Except Share Data)
|
|
|
|
|
|
|
September 30, 2012
|
|
|
December 31, 2011
|
|
|
|
|
(unaudited)
|
|
|
|
|
Assets
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Investments:
|
|
|
|
|
|
|
|
Fixed income securities, at fair value
|
|
|
|
|
|
|
|
(amortized cost of $4,887,684 2012 and $5,346,897 in 2011)
|
|
|
$
|
5,440,690
|
|
|
|
$
|
5,830,289
|
|
|
Fixed income securities pledged as collateral, at fair value
|
|
|
|
|
|
|
|
(amortized cost of $285,284 in 2012 and $261,958 in 2011)
|
|
|
|
285,860
|
|
|
|
|
263,530
|
|
|
Short-term investments (amortized of $713,137 in 2012 and
$783,015 in 2011)
|
|
|
|
713,467
|
|
|
|
|
783,071
|
|
|
Other (approximates fair value)
|
|
|
|
100
|
|
|
|
|
100
|
|
|
Total investments
|
|
|
|
6,440,117
|
|
|
|
|
6,876,990
|
|
|
|
|
|
|
|
|
|
|
Cash
|
|
|
|
90,065
|
|
|
|
|
15,999
|
|
|
Restricted cash
|
|
|
|
2,500
|
|
|
|
|
2,500
|
|
|
Receivable for securities
|
|
|
|
10,005
|
|
|
|
|
38,164
|
|
|
Investment income due and accrued
|
|
|
|
37,182
|
|
|
|
|
45,328
|
|
|
Premium receivables
|
|
|
|
1,755,830
|
|
|
|
|
2,028,479
|
|
|
Reinsurance recoverable on paid and unpaid losses
|
|
|
|
172,439
|
|
|
|
|
159,902
|
|
|
Deferred ceded premium
|
|
|
|
190,540
|
|
|
|
|
221,303
|
|
|
Subrogation recoverable
|
|
|
|
514,084
|
|
|
|
|
659,810
|
|
|
Deferred acquisition costs
|
|
|
|
205,818
|
|
|
|
|
223,510
|
|
|
Loans
|
|
|
|
10,380
|
|
|
|
|
18,996
|
|
|
Derivative assets
|
|
|
|
97,464
|
|
|
|
|
175,207
|
|
|
Other assets
|
|
|
|
63,759
|
|
|
|
|
104,300
|
|
|
Variable interest entity assets:
|
|
|
|
|
|
|
|
Fixed income securities, at fair value
|
|
|
|
2,160,113
|
|
|
|
|
2,199,338
|
|
|
Restricted cash
|
|
|
|
2,293
|
|
|
|
|
2,140
|
|
|
Investment income due and accrued
|
|
|
|
1,228
|
|
|
|
|
4,032
|
|
|
Loans
|
|
|
|
15,188,358
|
|
|
|
|
14,329,515
|
|
|
Other assets
|
|
|
|
5,717
|
|
|
|
|
8,182
|
|
|
Total assets
|
|
|
$
|
26,947,892
|
|
|
|
$
|
27,113,695
|
|
|
|
|
|
|
|
|
|
|
Liabilities and Stockholders' Deficit
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Liabilities:
|
|
|
|
|
|
|
|
Liabilities subject to compromise
|
|
|
$
|
1,707,408
|
|
|
|
$
|
1,707,421
|
|
|
Unearned premiums
|
|
|
|
2,985,542
|
|
|
|
|
3,457,157
|
|
|
Losses and loss expense reserve
|
|
|
|
7,034,224
|
|
|
|
|
7,044,070
|
|
|
Ceded premiums payable
|
|
|
|
94,089
|
|
|
|
|
115,555
|
|
|
Obligations under investment agreements
|
|
|
|
397,570
|
|
|
|
|
523,046
|
|
|
Obligations under investment repurchase agreements
|
|
|
|
18,276
|
|
|
|
|
23,500
|
|
|
Current taxes
|
|
|
|
97,379
|
|
|
|
|
95,709
|
|
|
Long-term debt
|
|
|
|
146,909
|
|
|
|
|
223,601
|
|
|
Accrued interest payable
|
|
|
|
210,108
|
|
|
|
|
170,169
|
|
|
Derivative liabilities
|
|
|
|
455,587
|
|
|
|
|
414,508
|
|
|
Other liabilities
|
|
|
|
98,161
|
|
|
|
|
107,441
|
|
|
Payable for securities purchased
|
|
|
|
15,009
|
|
|
|
|
1,665
|
|
|
Variable interest entity liabilities:
|
|
|
|
|
|
|
|
Accrued interest payable
|
|
|
|
825
|
|
|
|
|
3,490
|
|
|
Long-term debt
|
|
|
|
15,113,094
|
|
|
|
|
14,288,540
|
|
|
Derivative liabilities
|
|
|
|
2,060,951
|
|
|
|
|
2,087,052
|
|
|
Other liabilities
|
|
|
|
273
|
|
|
|
|
304
|
|
|
Total liabilities
|
|
|
|
30,435,405
|
|
|
|
|
30,263,228
|
|
|
|
|
|
|
|
|
|
|
Stockholders' deficit:
|
|
|
|
|
|
|
|
Preferred stock
|
|
|
|
-
|
|
|
|
|
-
|
|
|
Common stock
|
|
|
|
3,080
|
|
|
|
|
3,080
|
|
|
Additional paid-in capital
|
|
|
|
2,172,027
|
|
|
|
|
2,172,027
|
|
|
Accumulated other comprehensive income
|
|
|
|
527,969
|
|
|
|
|
463,259
|
|
|
Accumulated deficit
|
|
|
|
(6,440,840
|
)
|
|
|
|
(6,039,922
|
)
|
|
Common stock held in treasury at cost
|
|
|
|
(410,755
|
)
|
|
|
|
(411,419
|
)
|
|
Total Ambac Financial Group, Inc. stockholders' deficit
|
|
|
|
(4,148,519
|
)
|
|
|
|
(3,812,975
|
)
|
|
|
|
|
|
|
|
|
|
Noncontrolling interest
|
|
|
|
661,006
|
|
|
|
|
663,442
|
|
|
Total stockholders' deficit
|
|
|
|
(3,487,513
|
)
|
|
|
|
(3,149,533
|
)
|
|
Total liabilities and stockholders' deficit
|
|
|
$
|
26,947,892
|
|
|
|
$
|
27,113,695
|
|
|
|
|
|
|
|
|
|
|
Number of shares outstanding (net of treasury shares)
|
|
|
|
302,436,107
|
|
|
|
|
302,428,811
|
|
|
|
|
Ambac Financial Group, Inc. and Subsidiaries
|
|
Consolidated Statements of Operations
|
|
(Unaudited)
|
|
For the Three and Nine Months Ended September 30, 2012 and 2011
|
|
(Dollars in Thousands Except Share Data)
|
|
|
|
|
|
Three Months Ended
|
|
Nine Months Ended
|
|
|
|
September 30,
|
|
September 30,
|
|
|
|
2012
|
|
2011
|
|
2012
|
|
2011
|
|
Revenues:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net premiums earned
|
|
$
|
113,074
|
|
|
$
|
102,055
|
|
|
$
|
311,066
|
|
|
$
|
293,125
|
|
|
Net investment income
|
|
|
84,078
|
|
|
|
90,699
|
|
|
|
290,031
|
|
|
|
262,806
|
|
|
Other-than-temporary impairments:
|
|
|
|
|
|
|
|
|
|
Total other-than-temporary impairment losses
|
|
|
(2,501
|
)
|
|
|
(19,671
|
)
|
|
|
(14,304
|
)
|
|
|
(39,177
|
)
|
|
Portion of loss recognized in other comprehensive income
|
|
|
2,147
|
|
|
|
8,784
|
|
|
|
8,551
|
|
|
|
8,999
|
|
|
Net other-than temporary impairment losses recognized in earnings
|
|
|
(354
|
)
|
|
|
(10,887
|
)
|
|
|
(5,753
|
)
|
|
|
(30,178
|
)
|
|
|
|
|
|
|
|
|
|
|
|
Net realized investment gains
|
|
|
3,162
|
|
|
|
5,084
|
|
|
|
70,621
|
|
|
|
5,006
|
|
|
|
|
|
|
|
|
|
|
|
|
Change in fair value of credit derivatives:
|
|
|
|
|
|
|
|
|
|
Realized gains and other settlements
|
|
|
2,944
|
|
|
|
3,829
|
|
|
|
9,271
|
|
|
|
13,376
|
|
|
Unrealized gains
|
|
|
24,496
|
|
|
|
676
|
|
|
|
3,532
|
|
|
|
6,513
|
|
|
Net change in fair value of credit derivatives
|
|
|
27,440
|
|
|
|
4,505
|
|
|
|
12,803
|
|
|
|
19,889
|
|
|
Derivative products
|
|
|
(36,007
|
)
|
|
|
(215,775
|
)
|
|
|
(113,141
|
)
|
|
|
(260,366
|
)
|
|
Net realized (losses) gains on extinguishment of debt
|
|
|
-
|
|
|
|
-
|
|
|
|
(177,745
|
)
|
|
|
3,119
|
|
|
Other (loss) income
|
|
|
(368
|
)
|
|
|
(4,972
|
)
|
|
|
100,562
|
|
|
|
32,558
|
|
|
Income on variable interest entities
|
|
|
6,137
|
|
|
|
55,008
|
|
|
|
26,893
|
|
|
|
51,236
|
|
|
|
|
|
|
|
|
|
|
|
|
Total revenues before expenses and reorganization items
|
|
|
197,162
|
|
|
|
25,717
|
|
|
|
515,337
|
|
|
|
377,195
|
|
|
|
|
|
|
|
|
|
|
|
|
Expenses:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Losses and loss expenses
|
|
|
(18,745
|
)
|
|
|
(60,238
|
)
|
|
|
720,346
|
|
|
|
1,055,807
|
|
|
Underwriting and operating expenses
|
|
|
33,347
|
|
|
|
44,860
|
|
|
|
103,448
|
|
|
|
105,860
|
|
|
Interest expense
|
|
|
23,268
|
|
|
|
33,074
|
|
|
|
88,962
|
|
|
|
95,004
|
|
|
|
|
|
|
|
|
|
|
|
|
Total expenses before reorganization items
|
|
|
37,870
|
|
|
|
17,696
|
|
|
|
912,756
|
|
|
|
1,256,671
|
|
|
|
|
|
|
|
|
|
|
|
|
Pre-tax income (loss) from continuing operations before
reorganization items
|
|
|
159,292
|
|
|
|
8,021
|
|
|
|
(397,419
|
)
|
|
|
(879,476
|
)
|
|
|
|
|
|
|
|
|
|
|
|
Reorganization items
|
|
|
1,252
|
|
|
|
8,519
|
|
|
|
4,480
|
|
|
|
39,794
|
|
|
|
|
|
|
|
|
|
|
|
|
Pre-tax income (loss) from continuing operations
|
|
|
158,040
|
|
|
|
(498
|
)
|
|
|
(401,899
|
)
|
|
|
(919,270
|
)
|
|
|
|
|
|
|
|
|
|
|
|
Provision for income taxes
|
|
|
667
|
|
|
|
75,011
|
|
|
|
756
|
|
|
|
77,903
|
|
|
|
|
|
|
|
|
|
|
|
|
Net gain (loss)
|
|
|
157,373
|
|
|
|
(75,509
|
)
|
|
|
(402,655
|
)
|
|
|
(997,173
|
)
|
|
|
|
|
|
|
|
|
|
|
|
Less: net (loss) gain attributable to noncontrolling interest
|
|
|
(171
|
)
|
|
|
(2
|
)
|
|
|
(2,401
|
)
|
|
|
45
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income (loss) attributable to common shareholders
|
|
$
|
157,544
|
|
|
|
($75,507
|
)
|
|
|
($400,254
|
)
|
|
|
($997,218
|
)
|
|
|
|
|
|
|
|
|
|
|
|
Net income (loss) per share attributable to Ambac Financial
Group, Inc. common shareholders
|
|
$
|
0.52
|
|
|
|
($0.25
|
)
|
|
|
($1.32
|
)
|
|
|
($3.30
|
)
|
|
|
|
|
|
|
|
|
|
|
|
Net income (loss) per diluted share attributable to Ambac
Financial Group, Inc. common shareholders
|
|
$
|
0.52
|
|
|
|
($0.25
|
)
|
|
|
($1.32
|
)
|
|
|
($3.30
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted average number of common shares outstanding:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic
|
|
|
302,469,966
|
|
|
|
302,467,255
|
|
|
|
302,468,502
|
|
|
|
302,429,879
|
|
|
|
|
|
|
|
|
|
|
|
|
Diluted
|
|
|
302,582,276
|
|
|
|
302,467,255
|
|
|
|
302,468,502
|
|
|
|
302,429,879
|
|

Source: Ambac Financial Group, Inc.
Ambac Financial Group, Inc.
Michael Fitzgerald
mfitzgerald@ambac.com